Exhibit 99.1
For Further Information Contact
Harry J. Cynkus (404) 888-2922
FOR IMMEDIATE RELEASE
ROLLINS, INC. REPORTS FOURTH QUARTER AND FULL-YEAR 2008
FINANCIAL RESULTS
Company Records Revenues of $1.0 Billion for Full Year; 11th Consecutive Quarter of Improved Earnings Results
· Revenue increased 14.9% for the quarter and 14.0% for full year, including the effect of acquisitions.
· Net income up 5.2% for the quarter and 6.5% for the full year
· Earnings per diluted share rose 8.3% for the quarter to $0.13 from $0.12 and 7.8% to $0.69 from $0.64 for the full year
ATLANTA, GEORGIA, January 28, 2009: Rollins, Inc. (NYSE:ROL), a premier North American consumer and commercial services company, today reported unaudited financial results for its fourth quarter and year ended December 31, 2008.
The Company recorded fourth quarter revenues of $248.1 million, an increase of 14.9% over the prior years fourth quarter revenue of $216.0 million. The increase was primarily due to revenues from Home Team Pest Defense. Revenue growth excluding the April 2008 acquisition of HomeTeam Pest Defense improved 0.2%(1). Revenue growth in the 4th quarter was impacted somewhat by the poor economic conditions as well as the decline in the Canadian dollar.
Net income increased 5.2% to $12.6 million or $0.13 per diluted share for the fourth quarter ended December 31, 2008, compared to $11.9 million or $0.12 per diluted share for the same period in 2007. EBITDA increased 28.4% for the quarter.(2)
During the fourth quarter, the Company repurchased 835,300 shares of common stock at a weighted average price of $15.57 per share, with a total of 1,385,475 shares repurchased in 2008.
For the year-ended December 31, 2008, revenues rose 14.0% to slightly over $1.0 billion, compared to $894.9 million for the prior year. This increase is principally due to the Companys efforts to increase its commercial business, an increase in the number of sales, while maintaining customer retention and the acquisition of HomeTeam. Excluding the revenue of HomeTeam Pest Defense, revenues for the year improved 3.0%(1).
Rollins net income for the full year rose 6.5% to $68.9 million, or $0.69 per diluted share, compared to net income of $64.7 million, or $0.64 per diluted share for the prior year. EBITDA increased 13.5% for full year 2008.(2)
Rollins balance sheet continued to grow with total assets increasing to $572.5 million and stockholders equity of $228.4 million.
(1) Additional disclosure regarding this financial measure is included in the financial tables attached to this press release.
(2) EBITDA is a financial measure which does not conform to generally accepted accounting principles (GAAP). Additional disclosure regarding this non-GAAP financial measure is included in the attachment to this press release.
Gary W. Rollins, President and Chief Executive Officer of Rollins, Inc. stated, We are pleased with the results we have achieved for both our fourth quarter and full year. Despite the tough economy, we made headway this year growing our revenues and increasing our profitability. In addition, we achieved a milestone this year when the Companys revenues topped $1.0 billion for the first time. We continued to see the benefits from our program investments, which have generated improved sales growth as well as improved service efficiency.
Our strong balance sheet has allowed us to continue our plan to make strategic acquisitions. HomeTeam Pest Defense has been a great addition to our Company. We are extremely pleased with the contributions that HomeTeam has made to our revenues and profits. They have exceeded our expectations, and we look forward to them playing a significant role in the company going forward.
Mr. Rollins concluded, It is difficult to determine when the economy will turnaround and the financial crisis will end; however we believe that we are well positioned to respond appropriately and adjust our business to meet these uncertainties. We will continue our plan to make prudent investments to grow our business both organically and through strategic acquisitions. We are positive about our Companys opportunities in the new year.
Rollins, Inc. is a premier North American consumer and commercial services company. Through its wholly owned subsidiaries, Orkin, Inc., PCO Services, HomeTeam Pest Defense, Western Pest Services and The Industrial Fumigant Company, the Company provides essential pest control services and protection against termite damage, rodents and insects to over 2 million customers in the United States, Canada, Mexico, Central America, the Caribbean, the Middle East and Asia from over 500 locations. You can learn more about our subsidiaries by visiting our web sites at www.orkin.com, www.pestdefense.com, www.westernpest.com, www.indfumco.com, and www.rollins.com. You can also find this and other news releases at www.rollins.com by accessing the news releases button.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Companys expectation that Home Team Pest Defense will play a significant role in our growth strategy going forward; the Company believes that it is well positioned to adjust its business to meet uncertainties in the economy; the Companys plan to continue its strategy to make prudent investments to grow its business both organically and through strategic acquisitions; and the Companys excitement about its opportunities in the new year. The actual results of the Company could differ materially from those indicated by the forward-looking statements because of various risks and uncertainties, including without limitation, general economic conditions; market risk; changes in industry practices or technologies; the degree of success of the Companys pest and termite process reforms and pest control selling and treatment methods; the Companys ability to identify and integrate potential acquisitions; climate and weather trends; competitive factors and pricing practices; potential increases in labor costs; uncertainties of litigation; and changes in various government laws and regulations, including environmental regulations. All of the foregoing risks and uncertainties are beyond the ability of the Company to control, and in many cases the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. A more detailed discussion of potential risks facing the Company can be found in the Companys Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2007.
ROLLINS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands)
At December 31, (unaudited) |
|
2008 |
|
2007 |
|
||
ASSETS |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
13,716 |
|
$ |
71,280 |
|
Trade receivables, short-term |
|
56,884 |
|
52,618 |
|
||
Accounts Receivable - Other |
|
2,185 |
|
1,839 |
|
||
Materials and supplies |
|
10,893 |
|
8,846 |
|
||
Deferred income taxes |
|
20,018 |
|
17,162 |
|
||
Other current assets |
|
13,142 |
|
8,495 |
|
||
Total Current Assets |
|
116,838 |
|
160,240 |
|
||
|
|
|
|
|
|
||
Equipment and property, net |
|
78,625 |
|
77,370 |
|
||
Goodwill |
|
187,266 |
|
126,684 |
|
||
Other Intangible Assets |
|
25,719 |
|
9,232 |
|
||
Customer Contracts |
|
129,092 |
|
63,056 |
|
||
Deferred income taxes |
|
17,886 |
|
7,576 |
|
||
Trade receivables, long-term |
|
11,124 |
|
8,409 |
|
||
Prepaid Pension |
|
|
|
16,624 |
|
||
Other assets |
|
5,967 |
|
6,037 |
|
||
Total Assets |
|
$ |
572,517 |
|
$ |
475,228 |
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
||
Loans outstanding |
|
$ |
65,000 |
|
$ |
|
|
Capital leases |
|
450 |
|
1,186 |
|
||
Accounts payable |
|
18,782 |
|
19,140 |
|
||
Accrued insurance |
|
15,404 |
|
13,505 |
|
||
Accrued compensation and related liabilities |
|
56,334 |
|
45,910 |
|
||
Other current liabilities |
|
28,569 |
|
26,587 |
|
||
Unearned revenue |
|
88,288 |
|
81,678 |
|
||
Total Current Liabilities |
|
272,827 |
|
188,006 |
|
||
|
|
|
|
|
|
||
Capital leases, less current portion |
|
171 |
|
601 |
|
||
Accrued pension |
|
20,353 |
|
|
|
||
Long-term accrued liabilities |
|
50,733 |
|
53,068 |
|
||
Total Liabilities |
|
344,084 |
|
241,675 |
|
||
|
|
|
|
|
|
||
STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Common stock |
|
100,041 |
|
100,636 |
|
||
Retained earnings and other equity |
|
128,392 |
|
132,917 |
|
||
Total Stockholders Equity |
|
228,433 |
|
233,553 |
|
||
Total Liabilities and Stockholders Equity |
|
$ |
572,517 |
|
$ |
475,228 |
|
ROLLINS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share data)
(unaudited)
|
|
Fourth Quarter Ended |
|
Twelve Months Ended |
|
||||||||
|
|
December 31, |
|
December 31, |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
REVENUES |
|
|
|
|
|
|
|
|
|
||||
Customer services |
|
$ |
248,076 |
|
$ |
215,954 |
|
$ |
1,020,564 |
|
$ |
894,920 |
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
||||
Cost of services provided |
|
133,050 |
|
117,199 |
|
534,494 |
|
468,665 |
|
||||
Depreciation and amortization |
|
9,096 |
|
6,586 |
|
33,443 |
|
27,068 |
|
||||
Sales, general and administrative |
|
84,120 |
|
74,633 |
|
339,078 |
|
296,615 |
|
||||
(Gain)/loss on sales of assets |
|
23 |
|
61 |
|
(166 |
) |
(52 |
) |
||||
Interest (income)/expense, net |
|
913 |
|
(749 |
) |
761 |
|
(2,289 |
) |
||||
|
|
227,202 |
|
197,730 |
|
907,610 |
|
790,007 |
|
||||
INCOME BEFORE TAXES |
|
20,874 |
|
18,224 |
|
112,954 |
|
104,913 |
|
||||
PROVISION FOR INCOME TAXES |
|
8,321 |
|
6,290 |
|
44,020 |
|
40,182 |
|
||||
NET INCOME |
|
$ |
12,553 |
|
$ |
11,934 |
|
$ |
68,934 |
|
$ |
64,731 |
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE - BASIC |
|
$ |
0.13 |
|
$ |
0.12 |
|
$ |
0.69 |
|
$ |
0.65 |
|
NET INCOME PER SHARE - DILUTED |
|
$ |
0.13 |
|
$ |
0.12 |
|
$ |
0.69 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
|
98,851 |
|
99,854 |
|
99,209 |
|
100,299 |
|
||||
Weighted average shares outstanding - diluted |
|
99,659 |
|
101,051 |
|
100,081 |
|
101,409 |
|
ROLLINS, INC. AND SUBSIDIARIES
RECONCILIATION
REVENUE EXCLUDING HOMETEAM PEST DEFENSE
|
|
Three Months Ended December 31, |
|
$Better/ |
|
%Better/ |
|
|||||
|
|
2008 |
|
2007 |
|
(Worse) |
|
(Worse) |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net Revenues |
|
$ |
248,076 |
|
$ |
215,954 |
|
$ |
32,122 |
|
14.9 |
% |
Less: Revenues from HomeTeam Pest Defense |
|
31,694 |
|
|
|
31,694 |
|
|
|
|||
Revenue Excluding HomeTeam Pest Defense |
|
$ |
216,382 |
|
$ |
215,954 |
|
$ |
428 |
|
0.2 |
% |
ROLLINS, INC. AND SUBSIDIARIES
RECONCILIATION
REVENUE EXCLUDING HOMETEAM PEST DEFENSE
|
|
Twelve Months Ended December 31, |
|
$Better/ |
|
%Better/ |
|
|||||
|
|
2008 |
|
2007 |
|
(Worse) |
|
(Worse) |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net Revenues |
|
$ |
1,020,564 |
|
$ |
894,920 |
|
$ |
125,644 |
|
14.0 |
% |
Less: Revenues from HomeTeam Pest Defense |
|
98,931 |
|
|
|
98,931 |
|
|
|
|||
Revenue Excluding HomeTeam Pest Defense |
|
$ |
921,633 |
|
$ |
894,920 |
|
$ |
26,713 |
|
3.0 |
% |
ROLLINS, INC. AND SUBSIDIARIES
RECONCILIATION
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)
|
|
Three Months Ended December 31, |
|
$Better/ |
|
%Better/ |
|
||||||
|
|
2008 |
|
2007 |
|
(Worse) |
|
(Worse) |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
12,553 |
|
$ |
11,934 |
|
$ |
619 |
|
5.2 |
% |
|
Add: |
Provision For Income Taxes |
|
8,321 |
|
6,290 |
|
2,031 |
|
32.3 |
|
|||
|
Interest (Income)/Expense |
|
913 |
|
(749 |
) |
1,662 |
|
221.9 |
|
|||
|
Depreciation of Fixed Assets |
|
3,856 |
|
3,276 |
|
580 |
|
17.7 |
|
|||
|
Amortization of Intangible Assets |
|
5,240 |
|
3,310 |
|
1,930 |
|
58.3 |
|
|||
EBITDA |
|
$ |
30,883 |
|
$ |
24,061 |
|
$ |
6,822 |
|
28.4 |
% |
ROLLINS, INC. AND SUBSIDIARIES
RECONCILIATION
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (EBITDA)
|
|
Twelve Months Ended December 31, |
|
$Better/ |
|
%Better/ |
|
||||||
|
|
2008 |
|
2007 |
|
(Worse) |
|
(Worse) |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
68,934 |
|
$ |
64,731 |
|
$ |
4,203 |
|
6.5 |
% |
|
Add: |
Provision For Income Taxes |
|
44,020 |
|
40,182 |
|
3,838 |
|
9.6 |
|
|||
|
Interest (Income)/Expense |
|
761 |
|
(2,289 |
) |
3,050 |
|
133.2 |
|
|||
|
Depreciation of Fixed Assets |
|
14,205 |
|
13,677 |
|
528 |
|
3.9 |
|
|||
|
Amortization of Intangible Assets |
|
19,238 |
|
13,391 |
|
5,847 |
|
43.7 |
|
|||
EBITDA |
|
$ |
147,158 |
|
$ |
129,692 |
|
$ |
17,466 |
|
13.5 |
% |
(( CONFERENCE CALL ANNOUNCEMENT ((
Rollins, Inc.
(NYSE: ROL)
Wednesday, January 28, 2009 at:
10:00 a.m. Eastern
9:00 a.m. Central
8:00 a.m. Mountain
7:00 a.m. Pacific
TO PARTICIPATE:
Please dial 800-257-6566 domestic;
303-262-2161 international
at least 5 minutes before start time.
REPLAY: available through February 4, 2009
Please dial 800-405-2236/303-590-3000, Passcode: 11124781
THIS CALL CAN ALSO BE ACCESSED THROUGH THE INTERNET AT
www.viavid.net
Or email to jjazimin@financialrelationsboard.com