Rollins, Inc. Reports Fourth Quarter and Full-Year 2009 Financial Results

Company Posts 15th Consecutive Quarter of Improved Earnings Results

- Revenue increased 4.6% for the quarter and 5.2% for full year

- Net income up 59.0% for the quarter and 21.8% for the full year

- Earnings per diluted share rose 53.8% for the quarter to $0.20 from $0.13 and 21.7% to $0.84 from $0.69 for the full year

ATLANTA, Jan. 27 /PRNewswire-FirstCall/ -- Rollins, Inc. (NYSE: ROL), a premier North American consumer and commercial services company, today reported unaudited financial results for its fourth quarter and year ended December 31, 2009.

The Company recorded fourth quarter revenues of $259.6 million, an increase of 4.6% over the prior year's fourth quarter revenue of $248.1 million.  Net income increased 59.0% to $20.0 million or $0.20 per diluted share for the fourth quarter ended December 31, 2009, compared to $12.6 million or $0.13 per diluted share for the same period in 2008.  

In the fourth quarter of 2009, Rollins converted Orkin, Inc. and certain other operating subsidiaries from C corporations to wholly owned limited liability companies.  This change will allow Rollins to use the operating profits generated by these subsidiaries to offset Rollins' state tax losses and reduce state income taxes.  The Company also recognized a non-cash pre-tax impairment charge of approximately $2.9 million following management's determination that a routing and scheduling system under development would require substantial changes and expense in order to deliver the product expected.  The Company is exploring alternative solutions as the potential benefits of an effective routing and scheduling system would be significant.

Excluding a tax benefit of $6.2 million or $0.06 per diluted share on Rollins' conversion of Orkin to a limited liability company, net of cost associated with a Canadian restructuring and repatriation of cash, and the impairment charge of $0.02 per diluted share associated with the software system write-off, the Company's earnings per share for fourth quarter 2009 were $0.16 per diluted share, an improvement of 23.1% compared to fourth quarter 2008.

The Company repurchased 227,100 shares at a weighted average price of $18.18 per share in the fourth quarter bringing the total number of shares repurchased in 2009 to 1,677,200.  In total, 2,951,591 additional shares may be purchased under the share repurchase program.

Revenues for the full year 2009 rose 5.2% to $1.1 billion compared to slightly over $1.0 billion for the prior year.  Rollins' net income for the full year rose 21.8% to $84.0 million, or $0.84 per diluted share, compared to net income of $68.9 million, or $0.69 per diluted share for the prior year. Excluding the impact of Rollins conversion of Orkin to a limited liability company, and the impairment charge associated with the software system write off in the fourth quarter of 2009, the Company's earnings for the year were $0.80 per diluted share, an improvement of 15.9% compared to the full year 2008.

Rollins' balance sheet continued to strengthen with total assets increasing to $566.5 million and stockholders' equity of $264.6 million.  

Gary W. Rollins, President and Chief Executive Officer of Rollins, Inc. stated, "Once again, the Rollins family of pest control companies has exceeded our objectives.  We are pleased to have delivered solid results for the fourth quarter as well as the year. These results reflect our success in navigating through a challenging economy and tough selling environment, while growing market share and controlling our expenses."

Mr. Rollins concluded, "The continued development and deployment of our key programs should enable us to continue to make prudent investments to grow our business both organically and through strategic acquisitions.  We believe that Rollins enters the 2010 fiscal year well-positioned to benefit from our 2009 achievements."

Rollins, Inc. is a premier North American consumer and commercial services company.  Through its wholly owned subsidiaries, Orkin, PCO Services, HomeTeam Pest Defense, Western Pest Services, The Industrial Fumigant Company and Crane Pest Control, the Company provides essential pest control services and protection against termite damage, rodents and insects to over 2 million customers in the United States, Canada, Mexico, Central America, the Caribbean, the Middle East, Asia and the Mediterranean from over 500 locations.   You can learn more about our subsidiaries by visiting our Web sites at www.orkin.com, www.pestdefense.com, www.westernpest.com, www.orkincanada.ca, www.indfumco.com, www.cranepestcontrol.com and www.rollins.com.  You can also find this and other news releases at www.rollins.com by accessing the news releases button.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the statements about the Company's belief that the continued development and deployment of the Company's key programs should enable the Company to continue to make prudent investments to grow its business both organically and through strategic acquisitions, and the Company's belief that it enters the 2010 fiscal year well-position to benefit from its 2009 achievements.  The actual results of the Company could differ materially from those indicated by the forward-looking statements because of various risks and uncertainties, including without limitation, economic and competitive conditions which may adversely affect our Company's business; changes in industry practices or technologies; the degree of success of the Company's pest and termite process reforms and pest control selling and treatment methods; the Company's ability to identify and integrate potential acquisitions; climate and weather trends; competitive factors and pricing practices; potential increases in labor costs; uncertainties of litigation; and changes in various government laws and regulations, including environmental regulations.  All of the foregoing risks and uncertainties are beyond the ability of the Company to control, and in many cases the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements.  A more detailed discussion of potential risks facing the Company can be found in the Company's Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2008.


ROLLINS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in thousands)

At December 31, (unaudited)                  2009       2008

ASSETS

Cash and cash equivalents                    $ 9,504    $ 13,716

Trade receivables, short-term                60,590     56,884

Accounts Receivable - Other                  2,164      2,185

Materials and supplies                       10,208     10,893

Deferred income taxes                        25,839     20,018

Other current assets                         12,225     13,142

Total Current Assets                         120,530    116,838



Trade receivables, long-term                 9,356      11,124

Equipment and property, net                  74,644     78,625

Goodwill                                     189,658    187,266

Customer Contracts                           121,176    129,092

Other Intangible Assets                      24,785     25,719

Deferred income taxes                        17,901     17,886

Other assets                                 8,446      5,967

Total Assets                                 $ 566,496  $ 572,517



LIABILITIES

Accounts payable                             $ 15,841   $ 18,782

Accrued insurance                            16,567     15,404

Accrued compensation and related liabilities 57,377     56,334

Unearned revenue                             85,883     88,288

Capital leases                               217        450

Line of Credit                               30,000     65,000

Other current liabilities                    26,868     28,569

Total Current Liabilities                    232,753    272,827



Capital leases, less current portion         33         171

Accrued pension                              14,895     20,353

Long-term accrued liabilities                54,249     50,733

Total Liabilities                            301,930    344,084



STOCKHOLDERS’ EQUITY

Common stock                                 98,904     100,041

Retained earnings and other equity           165,662    128,392

Total Stockholders’ Equity                 264,566    228,433

Total Liabilities and Stockholders’ Equity $ 566,496  $ 572,517










ROLLINS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands except per share data)

(unaudited)



                               Fourth Quarter Ended  Twelve Months Ended

                               December 31,          December 31,

                               2009       2008       2009         2008

REVENUES

Customer services              $ 259,567  $ 248,076  $ 1,073,958  $ 1,020,564

COSTS AND EXPENSES

Cost of services provided      136,562    133,050    551,002      534,494

Depreciation and amortization  9,045      9,096      37,169       33,443

Sales, general and
administrative                 88,563     84,120     355,590      339,078

(Gain)/loss on impairment/sale
of assets                      2,935      23         2,942        (166)

Interest expense, net          118        913        964          761

                               237,223    227,202    947,667      907,610

INCOME BEFORE TAXES            22,344     20,874     126,291      112,954

PROVISION FOR INCOME TAXES     2,383      8,321      42,307       44,020

NET INCOME                     $ 19,961   $ 12,553   $ 83,984     $ 68,934



NET INCOME PER SHARE - BASIC   $ 0.20     $ 0.13     $ 0.84       $ 0.69

NET INCOME PER SHARE - DILUTED $ 0.20     $ 0.13     $ 0.84       $ 0.69



Weighted average shares
outstanding - basic            98,970     98,851     99,453       99,209

Weighted average shares
outstanding - diluted          99,230     99,659     99,749       100,081












ROLLINS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIALS

(in thousands except per share data)

(unaudited)

                                           Fourth Quarter     Twelve Months

                                           Ended              Ended

                                           December 31, 2009  December 31, 2009

Net income as reported                     $ 19,961           $ 83,984

Add: Impairment of Orion (net
of taxes)                                  1,809              1,809

Less: Tax benefit for
valuation allowance related

to LLC conversion and Canadian
repatriation                    $ (7,889)

Add: Tax cost related to
Canadian restructuring

and repatriation of cash        $ 1,737

Less: Net tax benefit                      (6,152)            (6,152)

Adjusted earnings                          $ 15,618           $ 79,641



Adjusted earnings per share -
diluted excluding

impairment charges and tax
benefit                                    $ 0.16             $ 0.80



Weighted average shares
outstanding - diluted                      99,230             99,749







ROLLINS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIALS

(in thousands except per share data)

(unaudited)

                                           Fourth Quarter     Twelve Months

                                           Ended              Ended

                                           December 31, 2009  December 31, 2009

Net income per share - diluted
as reported                                $ 0.20             $ 0.84

Add: Impairment of Orion (net
of taxes)                                  0.02               0.02

Less: Net tax benefit                      (0.06)             (0.06)

Adjusted earnings per share -
diluted                                    $ 0.16             $ 0.80









CONFERENCE CALL ANNOUNCEMENT

Rollins, Inc.

(NYSE: ROL)



Management will hold a conference call to discuss

Fourth Quarter results on:



Wednesday, January 27, 2010 at:

10:00 a.m. Eastern

9:00 a.m. Central

8:00 a.m. Mountain

7:00 a.m. Pacific



TO PARTICIPATE:

Please dial888-561-1721domestic;

480-629-9868international
atleast5 minutes before start time.



REPLAY: available through February 3, 2010

Please dial 800-406-7325/303-590-3000, Passcode: 4200223

THIS CALL CAN ALSO BE ACCESSED THROUGH THE INTERNET AT

www.viavid.net



Questions?

Contact Samantha Alphonso at Financial Relations Board at 212-827-3746

Or email to salphonso@mww.com




For Further Information Contact

Harry J. Cynkus (404) 888-2922

SOURCE Rollins, Inc.