Rollins, Inc. Reports Fourth Quarter And Full-Year 2019 Financial Results

ATLANTA, Jan. 29, 2020 /PRNewswire/ --

  • Revenue increased 13.8% for the quarter, eclipsing annual record revenues of $2 billion on Net Income of $50.8 million
  • Earnings Per Share (EPS) $0.16 for fourth quarter, flat to fourth quarter 2018 primarily impacted by increases in Casualty reserves of $0.01
  • Fourth quarter earnings before interest, taxes, depreciation and amortization (EBITDA)* of $97 million, 10.5% increase for the quarter
  • Completed successful pilot of new Routing and Scheduling program in fourth quarter

Rollins, Inc. (NYSE: ROL), a premier global consumer and commercial services company, reported strong unaudited financial results for its fourth quarter and year ended December 31, 2019.

The Company recorded fourth quarter revenues of $506.0 million, an increase of 13.8% over the prior year's fourth quarter revenue of $444.6 million.  Rollins reported net income of $50.8 million or $0.16 per diluted share in the fourth quarter that ended December 31, 2019, compared to $51.0 million or $0.16 per diluted share for the same period in 2018. 

For the full-year ended December 31, 2019, Rollins' revenues rose 10.6% to $2.015 billion compared to $1.822 billion for the prior year.  The Company reported net income of $203.3 million, or $0.62 per diluted share in 2019, compared to net income of $231.7 million, or $0.71 per diluted share in the prior year.  Net income was negatively impacted in 2019 by a $49.9 million one-time expense for discontinuing the pension plan, $2.7 million in acquisition expenses related to Clark Pest Control, and foreign currency exchange rate fluctuations.  Rollins' adjusted earnings per share (EPS)* removing these costs increases 2019 full year Adjusted EPS* by $0.11 to $0.73 per diluted share compared to 2018 Adjusted EPS* of $0.72 per diluted share. 

Eddie Northen, Senior Vice President, Chief Financial Officer and Treasurer of Rollins, Inc. stated, "We continue to invest in innovative technology as well as seeking out strong acquisitions that fit well into the Rollins family of brands.  As a result of these investments, we have experienced record amounts of amortization and depreciation that will deliver positive results for years to come."

Gary W. Rollins, Vice Chairman and Chief Executive Officer of Rollins, Inc. stated, "The Company is well-positioned for 2020, and our team is optimistic and feels that we have plans and programs in place to achieve our desired results.  As we move into a new decade, we are committed to continued improvement on all key elements of our business, for the benefit of our customers, employees and shareholders."

On January 28, 2020, Rollins increased its regular quarterly cash dividend to shareholders 14.3% to $0.12 per share.  This marks the 18th consecutive year the Board has increased its dividend a minimum of 12.0% or more. 

Rollins, Inc. is a premier global consumer and commercial services company. Through its wholly owned subsidiaries, Orkin, HomeTeam Pest Defense, Clark Pest Control, Orkin Canada, Western Pest Services, Northwest Exterminating, Critter Control, The Industrial Fumigant Company, Trutech, Orkin Australia, Waltham Pest Services, OPC Pest Services, PermaTreat, Crane Pest Control, Safeguard, and Aardwolf Pestkare, the Company provides essential pest control services and protection against termite damage, rodents and insects to more than two million customers in the United States, Canada, Central America, South America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, Mexico, and Australia from more than 700 locations. You can learn more about Rollins and its subsidiaries by visiting our web sites at www.orkin.com, www.pestdefense.com, www.clarkpest.com, www.orkincanada.ca, www.westernpest.com, www.callnorthwest.com,  www.crittercontrol.com, www.indfumco.com, www.trutechinc.com, www.orkinau.com, www.walthamservices.com, www.opcpest.com, www.permatreat.com, www.safeguardpestcontrol.co.uk, www.aardwolfpestkare.com,  www.cranepestcontrol.com and www.rollins.com. You can also find this and other news releases at www.rollins.com by accessing the news releases button.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about the continued investment in innovative technology as well as seeking strong acquisitions; the expectation that we will deliver positive results for years to come, and the Company's belief that it is well-positioned for 2020 and has the team and plan to achieve its desired results. The actual results of the Company could differ materially from those indicated by the forward-looking statements because of various risks and uncertainties, including without limitation, economic and competitive conditions which may adversely affect the Company's business; the degree of success of the Company's pest and termite process, and pest control selling and treatment methods; the Company's ability to identify and integrate potential acquisitions; climate and weather trends; competitive factors and pricing practices; the Company's ability to attract and retain skilled workers, and potential increases in labor costs; uncertainties of litigation; changes in various government laws and regulations, including environmental regulations; and the impact of the U. S. Government shutdown.  All of the foregoing risks and uncertainties are beyond the ability of the Company to control, and in many cases the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements.  A more detailed discussion of potential risks facing the Company can be found in the Company's Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2018.

ROL-Fin

*"Adjusted" amounts presented in this release are non-GAAP financial measures. See the appendix to this release for a discussion of non-GAAP financial metrics, including a reconciliation to the most closely correlated GAAP measure.

 

ROLLINS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(in thousands)

At December 31, (unaudited)

2019


2018

ASSETS




Cash and cash equivalents

$                 94,276


$                 115,485

Trade accounts receivables, net

122,766


104,016

Financed receivables, net 

22,267


18,454

Materials and supplies

19,476


15,788

Other current assets

48,198


32,278

Total Current Assets

306,983


286,021

Equipment and property, net

195,533


136,885

Goodwill 

572,847


368,481

Customer contracts, net

273,720


178,075

Trademarks and tradenames, net

102,539


54,140

Other intangible assets, net

10,525


11,043

Operating lease, right-of-use assets

200,727


-

Financed receivables, long-term, net

30,792


28,227

Benefit plan assets

21,565


-

Prepaid pension

-


5,274

Deferred income tax assets

-


6,915

Other assets

24,161


19,063

    Total Assets

$            1,739,392


$              1,094,124

LIABILITIES




Accounts payable

$                 35,234


$                   27,168

Accrued insurance, current

30,441


27,709

Accrued compensation and related liabilities

81,943


77,741

Unearned revenue

122,825


116,005

Operating lease liabilities, current

66,117


-

Current portion of long-term debt

12,500


-

Other current liabilities

59,682


50,406

Total Current Liabilities

408,742


299,029

Accrued insurance, less current portion

34,920


33,867

Operating lease liabilities, less current portion

135,651


-

Long-term debt

279,000


-

Deferred income tax liabilities

7,747


-

Long-term accrued liabilities

57,582


49,320

Total Liabilities

923,642


382,216

STOCKHOLDERS' EQUITY




Common stock

327,431


327,308

Retained earnings and other equity

488,319


384,600

Total stockholders' equity

815,750


711,908

Total Liabilities and Stockholders' Equity

$            1,739,392


$              1,094,124

 

 

ROLLINS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands except per share data)

(unaudited)










Three Months Ended


Twelve Months Ended


December 31,


December 31,


2019


2018


2019


2018

REVENUES








Customer services

$  505,985


$   444,624


$2,015,477


$ 1,821,565

COSTS AND EXPENSES








Cost of services provided

254,284


221,235


993,593


894,437

Depreciation and amortization

22,606


16,644


81,111


66,792

Pension settlement loss

-


-


49,898


-

Sales, general and administrative

154,796


135,760


623,379


550,698

Gain on sale of assets, net 

(175)


(197)


(581)


(875)

Interest expense/(income), net

2,465


(290)


6,917


(220)


433,976


373,152


1,754,317


1,510,832

INCOME BEFORE INCOME TAXES

72,009


71,472


261,160


310,733

PROVISION FOR INCOME TAXES

21,244


20,504


57,813


79,070

NET INCOME

$    50,765


$     50,968


$   203,347


$    231,663

NET INCOME PER SHARE - BASIC AND DILUTED

$        0.16


$        0.16


$         0.62


$         0.71

Weighted average shares outstanding - basic and diluted

327,439


327,316


327,477


327,291

APPENDIX

Reconciliation of GAAP and non-GAAP Financial Measures

The Company has used the non-GAAP financial measures of adjusted net income and adjusted EPS in today's earnings release.  This measure should not be considered in isolation or as a substitute for net income or other performance measures prepared in accordance with GAAP. 

The Company uses adjusted net income and adjusted EPS as a measure of operating performance because it allows us to compare performance consistently over various periods without regard to the impact of the non-recurring pension settlement loss, large acquisition expenses, related to the acquisition of Clark Pest Control, and fluctuations in foreign currency valuations. International acquisition activity has increased along with the overall stronger US dollar.

A non-GAAP financial measure is a numerical measure of financial performance, financial position, or cash flows that either 1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows, or 2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.

Set forth below is a reconciliation of adjusted net income and adjusted EPS with net income, the most comparable GAAP measures. 

(unaudited in thousands except EPS)


Three Months Ended



Twelve Months Ended



December 31



December 31



2019


2018


Better/
(Worse)


%



2019


2018


Better/
(Worse)


%


Net Income

$      50,765


$      50,968


$        (203)


(0.4)



$      203,347


$    231,663


$  (28,316)


(12.2)


Pension Settlement Loss

-


-


-


-



49,898


-


49,898


 N/M 


Clark Pest Control acquisition expense

-


-


-


-



2,704


-


2,704


 N/M 


Foreign Currency Exchange

2,172


2,030


142


7.0



8,933


6,997


1,936


27.7


Adjusted Income Taxes on Excluded
Expenses

(587)


(545)


(42)


(7.7)



(26,477)


(1,914)


(24,563)


 N/M 


Adjusted Net Income

$      52,350


$    52,453


$        (103)


(0.2)



$      238,405


$  236,746


$      1,659


0.7


Adjusted Net Income Per Share - Basic
And Diluted

$          0.16


$          0.16


$             -


-



$             0.73


$          0.72


$         0.01


1.4


Weighted average participating shares
outstanding - basic and diluted

327,439


327,316


(123)


-



327,477


327,291


(186)


(0.1)


Rollins, Inc. has used the non-GAAP financial measure of earnings before interest, taxes, depreciation and amortization (EBITDA) in today's earnings release, and anticipates using EBITDA in today's earnings conference call. EBITDA should not be considered in isolation or as a substitute for operating income, net income or other performance measures prepared in accordance with U.S. GAAP. Rollins, Inc. uses EBITDA as a measure of operating performance because it allows us to compare performance consistently over various periods without regard to changes in our capital structure.

A non-GAAP financial measure is a numerical measure of financial performance, financial position, or cash flows that either 1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows, or 2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.

Set forth below is a reconciliation of EBITDA with Net Income, the most comparable GAAP measure. 

(in thousands except per share data)

















Three Months Ended


Twelve Months Ended


December 31,


December 31,


2019


2018


2019


2018

Net Income

$           50,765


$         50,968


$           203,347


$        231,663

Add:








Income tax provision

21,244


20,504


57,813


79,070

Interest (income)/expense, net

2,465


(290)


6,917


(220)

Depreciation and amortization

22,606


16,644


81,111


66,792

EBITDA

$           97,080


$         87,826


$           349,188


$        377,305

 

CONFERENCE CALL ANNOUNCEMENT 
Rollins, Inc.
(NYSE: ROL)

Management will hold a conference call to discuss
Fourth Quarter 2019 results on

Wednesday, January 29, 2020 at:
10:00 a.m. Eastern
9:00 a.m. Central
8:00 a.m. Mountain
7:00 a.m. Pacific

TO PARTICIPATE: 
Please dial 800-353-6461 domestic;
334-323-0501 international
at least 5 minutes before start time.

REPLAY: available through February 5, 2020
Please dial 888-203-1112/719-457-0820, Passcode 1421446
THIS CALL CAN ALSO BE ACCESSED THROUGH THE INTERNET AT
www.rollins.com

Questions?
Contact Samantha Alphonso at Financial Relations Board at 212-827-3746
Or email to salphonso@mww.com

For Further Information Contact
Eddie Northen (404) 888-2242

Cision View original content:http://www.prnewswire.com/news-releases/rollins-inc-reports-fourth-quarter-and-full-year-2019-financial-results-300994955.html

SOURCE Rollins, Inc.