Schedule of Weighted Average Number of Shares |
The following table sets forth the computation of basic and diluted earnings per share under the two-class method (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
2023 |
|
2022 |
|
2021 |
Net income available to stockholders |
$ |
434,957
|
|
|
$ |
368,599 |
|
|
$ |
356,565 |
|
Less dividends paid: |
|
|
|
|
|
Common stock |
(263,016) |
|
|
(210,509) |
|
|
(207,482) |
|
Time-lapse restricted awards |
(1,332) |
|
|
(1,109) |
|
|
(1,174) |
|
Undistributed earnings for the period |
$ |
170,609
|
|
|
$ |
156,981 |
|
|
$ |
147,909 |
|
Allocation of undistributed earnings: |
|
|
|
|
|
Common stock |
$ |
169,687
|
|
|
$ |
156,123 |
|
|
$ |
147,069 |
|
Time-lapse restricted awards |
859
|
|
|
823 |
|
|
840 |
|
Restricted stock units |
63
|
|
|
35 |
|
|
— |
|
Weighted-average shares outstanding: |
|
|
|
|
|
Weighted-average outstanding common shares |
487,480 |
|
489,719 |
|
489,259 |
Add participating securities: |
|
|
|
|
|
Weighted-average time-lapse restricted awards |
2,469 |
|
2,581 |
|
2,795 |
Total weighted-average shares outstanding – basic |
489,949 |
|
492,300 |
|
492,054 |
Dilutive effect of restricted stock units |
181 |
|
113 |
|
— |
Total weighted-average shares outstanding – diluted |
490,130 |
|
492,413 |
|
492,054 |
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
Common stock: |
|
|
|
|
|
Distributed earnings |
$ |
0.54
|
|
|
$ |
0.43 |
|
|
$ |
0.42 |
|
Undistributed earnings |
0.35
|
|
|
0.32 |
|
|
0.30 |
|
|
$ |
0.89
|
|
|
$ |
0.75 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
Common stock: |
|
|
|
|
|
Distributed earnings |
$ |
0.54
|
|
|
$ |
0.43 |
|
|
$ |
0.42 |
|
Undistributed earnings |
0.35
|
|
|
0.32 |
|
|
0.30 |
|
|
$ |
0.89
|
|
|
$ |
0.75 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|