INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income before Income Tax, Domestic and Foreign |
For the years ended December 31, income from continuing operations before income taxes consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
2024 |
|
2023 |
|
2022 |
Income before income taxes |
|
|
|
|
|
Domestic |
$ |
592,704
|
|
|
$ |
548,428 |
|
|
$ |
465,991 |
|
Foreign |
37,526
|
|
|
37,829 |
|
|
32,926 |
|
Total income from continuing operations before income taxes |
$ |
630,230
|
|
|
$ |
586,257 |
|
|
$ |
498,917 |
|
|
Schedule of Company's Income Tax Provision |
For the years ended December 31, the Company’s income tax provision consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
(in thousands) |
|
|
|
|
|
Current: |
|
|
|
|
|
Federal |
$ |
126,246
|
|
|
$ |
112,647 |
|
|
$ |
92,793 |
|
State |
36,328
|
|
|
33,516 |
|
|
26,786 |
|
Foreign |
11,613
|
|
|
12,781 |
|
|
9,144 |
|
Total current tax expense |
174,187
|
|
|
158,944 |
|
|
128,723 |
|
Deferred: |
|
|
|
|
|
Federal |
(6,848) |
|
|
(2,349) |
|
|
(333) |
|
State |
(2,336) |
|
|
(2,925) |
|
|
2,011 |
|
Foreign |
(1,152) |
|
|
(2,370) |
|
|
(83) |
|
Total deferred tax (benefit) expense |
(10,336) |
|
|
(7,644) |
|
|
1,595 |
|
Total income tax provision |
$ |
163,851
|
|
|
$ |
151,300 |
|
|
$ |
130,318 |
|
|
Schedule of Primary Factors Causing Income Tax Expense to be Different than the Federal Statutory Rate |
The following table presents the principal components of the difference between the effective tax rate and the U.S. federal statutory income tax rate for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
(in thousands) |
|
|
|
|
|
Income tax at statutory rate |
$ |
132,348
|
|
|
$ |
123,114 |
|
|
$ |
104,773 |
|
State income tax expense (net of federal benefit) |
26,854
|
|
|
24,167 |
|
|
22,750 |
|
Foreign tax rate differential |
2,071
|
|
|
1,948 |
|
|
1,907 |
|
Tax on unremitted earnings |
355
|
|
|
1,408 |
|
|
549 |
|
Federal tax credits |
(1,296) |
|
|
(1,362) |
|
|
(616) |
|
Permanent items |
2,773
|
|
|
2,239 |
|
|
445 |
|
Other reconciling items |
746
|
|
|
(214) |
|
|
510 |
|
Total income tax provision |
$ |
163,851
|
|
|
$ |
151,300 |
|
|
$ |
130,318 |
|
|
Schedule of Significant Components of the Company's Deferred Tax Assets and Liabilities |
The Company’s deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
(in thousands) |
|
|
|
Deferred tax assets: |
|
|
|
Employee compensation and benefits |
$ |
15,146
|
|
|
$ |
15,451 |
|
Unearned revenues |
15,243
|
|
|
13,998 |
|
Insurance reserves |
29,773
|
|
|
24,152 |
|
Lease liabilities |
118,382
|
|
|
90,486 |
|
Non-amortizable intangible assets |
7,792
|
|
|
6,883 |
|
Other deferred tax assets |
16,415
|
|
|
14,944 |
|
Total deferred tax assets |
202,751
|
|
|
165,914 |
|
Valuation allowance |
(7,792) |
|
|
(6,883) |
|
Net deferred tax assets |
$ |
194,959
|
|
|
$ |
159,031 |
|
Deferred tax liabilities: |
|
|
|
Fixed assets and depreciation |
$ |
9,599
|
|
|
$ |
12,430 |
|
Intangible assets |
93,872
|
|
|
81,194 |
|
Right of use assets |
102,299
|
|
|
81,971 |
|
Other deferred tax liabilities |
—
|
|
|
— |
|
Total deferred tax liabilities |
$ |
205,770
|
|
|
$ |
175,595 |
|
Net deferred taxes |
|
|
|
Deferred tax assets |
4,841
|
|
|
2,294 |
|
Deferred tax liabilities |
(15,652) |
|
|
(18,858) |
|
Net deferred taxes |
$ |
(10,811) |
|
|
$ |
(16,564) |
|
|
Schedule of Analysis of the Valuation Allowance |
The changes in the Company’s valuation allowance for deferred tax assets are as follows:
|
|
|
|
|
|
(in thousands) |
|
December 31, 2022 |
$ |
—
|
|
Charged to income tax expense |
962
|
|
Charged to other accounts |
5,921
|
|
December 31, 2023 |
6,883
|
|
Charged to income tax expense |
909
|
|
Charged to other accounts |
—
|
|
December 31, 2024 |
$ |
7,792
|
|
|
Schedule of Reconciliation of the Beginning and Ending Amount of Unrecognized Tax Benefits |
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
2024 |
|
2023 |
|
2022 |
(in thousands) |
|
|
|
|
|
Unrecognized tax benefits at beginning of year |
$ |
1,784
|
|
|
$ |
1,394 |
|
|
$ |
1,018 |
|
Additions for tax positions of prior years |
—
|
|
|
653 |
|
|
376 |
|
Reductions for tax positions of prior years |
(39) |
|
|
(263) |
|
|
— |
|
Settlements with taxing authorities |
(161) |
|
|
— |
|
|
— |
|
Unrecognized tax benefits at end of year |
$ |
1,584
|
|
|
$ |
1,784 |
|
|
$ |
1,394 |
|
|