13. EMPLOYEE BENEFIT AND STOCK COMPENSATION PLANS
Employee Benefit Plans
Defined Benefit Pension Plans
Rollins, Inc. Retirement Income Plan
The Company maintains several noncontributory tax-qualified defined benefit pension plans (the "Plans") covering employees meeting certain age and service requirements. The Plans provides benefits based on the average compensation for the highest five years during the last ten years of credited service (as defined) in which compensation was received, and the average anticipated Social Security covered earnings. The Company funds the Plans with at least the minimum amount required by ERISA. The Company made contributions of $4.9 million to the Plans during the year ended December 31, 2011 with $5.2 million in contributions made for 2010 and $5.0 million for 2009.
In June 2005, the Company froze the Rollins, Inc. defined benefit pension plan. The Company currently uses December 31 as the measurement date for its defined benefit post-retirement plans. The funded status of the Plans and the net amount recognized in the statement of financial position are summarized as follows as of:
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands)
|
|
2011
|
|
2010
|
|
|
|
CHANGE IN ACCUMULATED BENEFIT OBLIGATION
|
|
|
|
|
|
|
|
Accumulated Benefit obligation at beginning of year
|
|
$ |
183,972 |
|
$ |
159,539 |
|
Pension plans acquired upon acquisitions of companies
|
|
|
— |
|
|
5,317 |
|
Service cost
|
|
|
158 |
|
|
86 |
|
Interest cost
|
|
|
9,879 |
|
|
9,514 |
|
Actuarial (gain) loss
|
|
|
12,205 |
|
|
16,651 |
|
Benefits paid
|
|
|
(8,793 |
) |
|
(7,135 |
) |
Liability gain due to curtailment
|
|
|
(510 |
) |
|
— |
|
|
|
|
|
Accumulated Benefit obligation at end of year
|
|
|
196,911 |
|
|
183,972 |
|
CHANGE IN PLAN ASSETS
|
|
|
|
|
|
|
|
Market value of plan assets at beginning of year
|
|
|
171,457 |
|
|
144,644 |
|
Pension plans acquired upon acquisitions of companies
|
|
|
— |
|
|
3,733 |
|
Actual return on plan assets
|
|
|
(2,520 |
) |
|
25,039 |
|
Employer contribution
|
|
|
4,900 |
|
|
5,176 |
|
Benefits paid
|
|
|
(8,793 |
) |
|
(7,135 |
) |
|
|
|
|
Fair value of plan assets at end of year
|
|
|
165,044 |
|
|
171,457 |
|
|
|
|
|
Funded status
|
|
$ |
(31,867 |
) |
$ |
(12,515 |
) |
|
|
Amounts Recognized in the Statement of Financial Position consist of:
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands)
|
|
2011
|
|
2010
|
|
|
|
Noncurrent liabilities
|
|
$ |
(31,867 |
) |
$ |
(12,515 |
) |
|
|
Amounts Recognized in Accumulated Other Comprehensive Income consists of:
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands)
|
|
2011
|
|
2010
|
|
|
|
Net loss
|
|
$ |
87,035 |
|
$ |
62,538 |
|
|
|
Included in the Plans are newly acquired pension plans from acquisitions of companies during the year ended December 31, 2010. The accumulated benefit obligation for the defined benefit pension plans were $196.9 million and $184.0 million at December 31, 2011 and 2010, respectively. Accumulated benefit obligation and projected benefit obligation are materially the same for the Plans. Pre-tax increases in the pension liability which were (charged, net of tax) credited to other comprehensive income/(loss) were $(24.5) million, $(1.9) million and $(23) thousand in 2011, 2010 and 2009, respectively.
The following weighted-average assumptions as of December 31 were used to determine the accumulated benefit obligation and net benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
ACCUMULATED BENEFIT OBLIGATION
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.01 |
% |
|
5.51 |
% |
|
6.01 |
% |
Rate of compensation increase
|
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
NET BENEFIT COST
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.51 |
% |
|
6.01 |
% |
|
6.81 |
% |
Expected return on plan assets
|
|
|
7.00 |
% |
|
7.00 |
% |
|
7.00 |
% |
Rate of compensation increase
|
|
|
N/A |
|
|
N/A |
|
|
N/A |
|
|
|
The return on plan assets reflects the weighted-average of the expected long-term rates of return for the broad categories of investments held in the plan. The expected long-term rate of return is adjusted when there are fundamental changes in the expected returns on the plan investments.
The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year. In estimating this rate, for fiscal year's 2011, 2010 and 2009 the Company utilized a yield curve analysis.
Components of Net Periodic Benefit Cost and Other
Amounts Recognized in Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
(in thousands)
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
158 |
|
$ |
86 |
|
$ |
— |
|
Interest cost
|
|
|
9,879 |
|
|
9,514 |
|
|
9,530 |
|
Expected return on plan assets
|
|
|
(12,080 |
) |
|
(11,437 |
) |
|
(10,974 |
) |
Amortization of net loss
|
|
|
1,800 |
|
|
1,115 |
|
|
963 |
|
|
|
|
|
Net periodic benefit
|
|
$ |
(243 |
) |
$ |
(722 |
) |
$ |
(481 |
) |
|
|
|
|
Other Changes in Plan Assets and Benefit Obligations
Recognized in Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
Net (gain)/loss
|
|
$ |
26,297 |
|
$ |
3,048 |
|
$ |
986 |
|
Amortization of net loss
|
|
|
(1,800 |
) |
|
(1,115 |
) |
|
(963 |
) |
|
|
|
|
Total recognized in other comprehensive income
|
|
|
24,497 |
|
|
1,933 |
|
|
23 |
|
|
|
|
|
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$ |
24,254 |
|
$ |
1,211 |
|
$ |
(458 |
) |
|
|
The Company does not expect to amortize a net gain or loss in 2012. At December 31, 2011 and 2010, the Plan's assets were comprised of listed common stocks and U.S. government and corporate securities, real estate and other. Included in the assets of the Plan were shares of Rollins, Inc. Common Stock with a market value of $34.1 million and $30.3 million at December 31, 2011 and 2010, respectively.
The Plans' weighted average asset allocation at December 31, 2011 and 2010 by asset category, along with the target allocation for 2012, are as follows:
|
|
|
|
|
|
|
Asset category
|
|
2012
|
|
2011
|
|
2010
|
|
Cash
|
|
0% – 5% |
|
0.6% |
|
1.1% |
Equity Securities – Rollins stock
|
|
10% – 20% |
|
20.6% |
|
18.1% |
Domestic Equity – all other
|
|
20% – 30% |
|
12.7% |
|
21.7% |
Global Equity
|
|
10% – 20% |
|
11.4% |
|
3.6% |
International Equity
|
|
10% – 20% |
|
11.6% |
|
11.3% |
Debt Securities – core fixed income
|
|
15% – 50% |
|
18.9% |
|
21.4% |
Tactical Composite
|
|
10% – 20% |
|
12.5% |
|
8.3% |
Real Estate
|
|
0% – 10% |
|
4.3% |
|
3.7% |
Real Return
|
|
0% – 10% |
|
7.4% |
|
4.6% |
Other
|
|
0% – 5% |
|
0.0% |
|
6.2% |
|
|
|
Total
|
|
100.0% |
|
100.0% |
|
100.0% |
|
For each of the asset categories in the pension plan, the investment strategy is identical—maximize the long-term rate of return on plan assets with an acceptable level of risk in order to minimize the cost of providing pension benefits. The investment policy establishes a target allocation for each asset class which is rebalanced as required. The plans utilize a number of investment approaches, including individual market securities, equity and fixed income funds in which the underlying securities are marketable, and debt funds to achieve this target allocation. The Company and management are considering making contributions to the pension plans of approximately $5.0 million during fiscal 2012.
Included among the asset categories for the Plans' investments are real estate and other comprised of real estate and hedge funds. These investments are categorized as level 3 investments and are valued using significant non-observable inputs which do not have a readily determinable fair value. In accordance with ASU No. 2009-12 "Investments In Certain Entities That Calculate Net Asset Value per Share (Or Its Equivalent)," these investments are valued based on the net asset value per share calculated by the funds in which the plan has invested. These valuations are subject to judgments and assumptions of the funds which may prove to be incorrect, resulting in risks of incorrect valuation of these investments. The Company seeks to mitigate against these risks by evaluating the appropriateness of the funds' judgments and assumptions by reviewing the financial data included in the funds' financial statements for reasonableness.
Fair Value Measurements
The Company's overall investment strategy is to achieve a mix of approximately 70 percent of investments for long-term growth and 30 percent for near-term benefit payments, with a wide diversification of asset types, fund strategies and fund managers. Equity securities primarily include investments in large-cap and mid-cap companies. Fixed-income securities include corporate bonds of companies in diversified securities, mortgage-backed securities, and U.S. Treasuries. Other types of investments include hedge funds and private equity funds that follow several different investment strategies.
Some of our assets, primarily our private equity, real estate and hedge funds, do not have readily determinable market values given the specific investment structures involved and the nature of the underlying investments. For the December 31, 2011 plan asset reporting, publicly traded asset pricing was used where possible. For assets without readily determinable values, estimates were derived from investment manager discussions focusing on underlying fundamentals and significant events.
The following table presents our plan assets using the fair value hierarchy as of December 31, 2011. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. See note 7 for a brief description of the three levels under the fair value hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
(1)
|
|
Cash and Cash Equivalents
|
|
$ |
918 |
|
$ |
918 |
|
$ |
— |
|
$ |
— |
|
(2)
|
|
Fixed Income Securities
|
|
|
31,167 |
|
|
— |
|
|
31,167 |
|
|
— |
|
|
|
Domestic Equity Securities
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
Rollins, Inc. Stock
|
|
|
34,050 |
|
|
34,050 |
|
|
— |
|
|
— |
|
|
|
Other Securities
|
|
|
21,032 |
|
|
21,032 |
|
|
— |
|
|
— |
|
|
|
Global Equity Securities
|
|
|
18,751 |
|
|
18,751 |
|
|
— |
|
|
— |
|
(3)
|
|
International Equity Securities
|
|
|
19,120 |
|
|
9,316 |
|
|
9,804 |
|
|
— |
|
(4)
|
|
Tactical Composite
|
|
|
20,680 |
|
|
— |
|
|
20,680 |
|
|
— |
|
(5)
|
|
Real Estate
|
|
|
7,092 |
|
|
— |
|
|
— |
|
|
7,092 |
|
(6)
|
|
Real Return
|
|
|
12,234 |
|
|
— |
|
|
12,234 |
|
|
— |
|
(7)
|
|
Alternative Investments
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
Total
|
|
$ |
165,044 |
|
$ |
84,067 |
|
$ |
73,885 |
|
$ |
7,092 |
|
|
|
The following table presents our plan assets using the fair value hierarchy as of December 31, 2010. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
(1)
|
|
Cash and Cash Equivalents
|
|
$ |
10,747 |
|
$ |
10,747 |
|
$ |
— |
|
$ |
— |
|
(2)
|
|
Fixed Income Securities
|
|
|
37,464 |
|
|
— |
|
|
37,464 |
|
|
— |
|
|
|
Domestic Equity Securities
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
Rollins, Inc. Stock
|
|
|
30,265 |
|
|
30,265 |
|
|
— |
|
|
— |
|
|
|
Other Securities
|
|
|
37,989 |
|
|
37,989 |
|
|
— |
|
|
— |
|
|
|
Global Equity Securities
|
|
|
5,953 |
|
|
— |
|
|
5,953 |
|
|
— |
|
(3)
|
|
International Equity Securities
|
|
|
19,789 |
|
|
9,272 |
|
|
10,517 |
|
|
— |
|
(4)
|
|
Tactical Composite
|
|
|
13,875 |
|
|
— |
|
|
13,875 |
|
|
— |
|
(5)
|
|
Real Estate
|
|
|
6,248 |
|
|
— |
|
|
— |
|
|
6,248 |
|
(6)
|
|
Real Return
|
|
|
7,704 |
|
|
— |
|
|
7,704 |
|
|
— |
|
(7)
|
|
Alternative Investments
|
|
|
1,423 |
|
|
— |
|
|
— |
|
|
1,423 |
|
|
|
|
|
Total
|
|
$ |
171,457 |
|
$ |
88,273 |
|
$ |
75,513 |
|
$ |
7,671 |
|
|
|
-
(1)
- Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds.
-
(2)
- Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades.
-
(3)
- Some International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets.
-
(4)
- Tactical Composite funds invest in stocks, bonds and cash, both domestic and international. These assets are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets.
-
(5)
- Real estate fund values are primarily reported by the fund manager and are based on valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data.
-
(6)
- Real Return funds invest in global equities, commodities and inflation protected core bonds that are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets.
-
(7)
- Alternative Investments are Hedge Funds consisting of fund-of-fund LLC or commingled fund structures. The LLCs are primarily valued based on Net Asset Values [NAVs] calculated by the fund and are not publicly available. The commingled fund NAV is calculated by the manager on a daily basis and has monthly liquidity. The Company is in the process of liquidating the Plans' alternative investments.
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31,
2010
|
|
Net Realized
and Unrealized
Gains/(Losses)
|
|
Net
Purchases,
Issuances and
Settlements
|
|
Net
Transfers
In to/
(Out of)
Level 3
|
|
Balance at
December 31,
2011
|
|
|
|
Real Estate
|
|
$ |
6,248 |
|
$ |
844 |
|
$ |
— |
|
$ |
— |
|
$ |
7,092 |
|
Alternative Investments
|
|
|
1,423 |
|
|
(11 |
) |
|
(1,412 |
) |
|
— |
|
|
— |
|
|
|
Total
|
|
$ |
7,671 |
|
$ |
833 |
|
$ |
(1,412 |
) |
$ |
— |
|
$ |
7,092 |
|
|
|
The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31,
2009
|
|
Net Realized
and Unrealized
Gains/(Losses)
|
|
Net
Purchases,
Issuances and
Settlements
|
|
Net
Transfers
In to/
(Out of)
Level 3
|
|
Balance at
December 31,
2010
|
|
|
|
Real Estate
|
|
$ |
5,209 |
|
$ |
1,039 |
|
$ |
— |
|
$ |
— |
|
$ |
6,248 |
|
Alternative Investments
|
|
|
21,832 |
|
|
1,269 |
|
|
(12,799 |
) |
|
(8,879 |
) |
|
1,423 |
|
|
|
Total
|
|
$ |
27,041 |
|
$ |
2,308 |
|
$ |
(12,799 |
) |
$ |
(8,879 |
) |
$ |
7,671 |
|
|
|
The estimated future benefit payments over the next ten years are as follows:
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
2012 |
|
|
9,088 |
|
2013 |
|
|
9,637 |
|
2014 |
|
|
10,218 |
|
2015 |
|
|
10,819 |
|
2016 |
|
|
11,375 |
|
Thereafter |
|
|
62,715 |
|
|
|
Total |
|
$ |
113,852 |
|
|
|
Defined Contribution 401(k) Plan
The Company sponsors a defined contribution 401(k) Plan that is available to a majority of the Company's full-time employees the first of the calendar quarter following completion of three months of service. The Plan is available to non full-time employees the first day of the calendar quarter following one year of service upon completion of 1,000 hours in that year. The Plan provides for a matching contribution of fifty cents ($.50) for each one dollar ($1.00) of a participant's contributions to the Plan that do not exceed 6 percent of his or her eligible compensation (which includes commissions, overtime and bonuses). The charge to expense for the Company match was approximately $7.0 million for the years ended December 31, 2011 and 2010 and $6.6 million for the year ended December 31, 2009. At December 31, 2011, 2010 and 2009 approximately, 35.5%, 35.1% and 29.3%, respectively of the plan assets consisted of Rollins, Inc. Common Stock. Total administrative fees paid by the Company for the Plan were approximately $42 thousand in 2011, $52 thousand in 2010 and $91 thousand in 2009.
Nonqualified Deferred Compensation Plan
The Deferred Compensation Plan provides that participants may defer up to 50% of their base salary and up to 85% of their annual bonus with respect to any given plan year, subject to a $2,000 per plan year minimum. The Company may make discretionary contributions to participant accounts. The Company currently plans to credit accounts of participants of long service to the Company with certain discretionary amounts ("Pension Plan Benefit Restoration Contributions") in lieu of benefits that previously accrued under the Company's Retirement Income Plan up to a maximum of $245,000. The Company intends to make Pension Plan Benefit Restoration Contributions under the Deferred Compensation Plan for five years. The first contribution was made in January 2007 for those participants who were employed for all of the 2006 plan year. Only employees with five full years of vested service on June 30, 2005 qualify for Pension Plan Benefit Restoration Contributions. Under the Deferred Compensation Plan, salary and bonus deferrals and Pension Plan Benefit Restoration Contributions are fully vested. Any discretionary contributions are subject to vesting in accordance with the matching contribution vesting schedule set forth in the Rollins 401(k) Plan in which a participant participates. The Company made its last contributions associated with this plan during the first quarter of 2011.
Accounts will be credited with hypothetical earnings, and/or debited with hypothetical losses, based on the performance of certain "Measurement Funds." Account values are calculated as if the funds from deferrals and Company credits had been converted into shares or other ownership units of selected Measurement Funds by purchasing (or selling, where relevant) such shares or units at the current purchase price of the relevant Measurement Fund at the time of the participant's selection. Deferred Compensation Plan benefits are unsecured general obligations of the Company to the participants, and these obligations rank in parity with the Company's other unsecured and unsubordinated indebtedness. The Company has established a "rabbi trust," which it uses to voluntarily set aside amounts to indirectly fund any obligations under the Deferred Compensation Plan. To the extent that the Company's obligations under the Deferred Compensation Plan exceed assets available under the trust, the Company would be required to seek additional funding sources to fund its liability under the Deferred Compensation Plan.
Generally, the Deferred Compensation Plan provides for distributions of any deferred amounts upon the earliest to occur of a participant's death, disability, retirement or other termination of employment (a "Termination Event"). However, for any deferrals of salary and bonus (but not Company contributions), participants would be entitled to designate a distribution date which is prior to a Termination Event. Generally, the Deferred Compensation Plan allows a participant to elect to receive distributions under the Deferred Compensation Plan in installments or lump-sum payments.
At December 31, 2011 the Deferred Compensation Plan had 41 life insurance policies with a net face value of $38.5 million. The cash surrender value of these life insurance policies were worth $9.8 million and $9.4 million at December 31, 2011 and 2010, respectively.
The estimated life insurance premium payments over the next five years are as follows:
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
2012 |
|
$ |
1,631 |
|
2013 |
|
|
1,698 |
|
2014 |
|
|
1,801 |
|
2015 |
|
|
1,810 |
|
2016 |
|
|
1,690 |
|
|
|
Total |
|
$ |
8,630 |
|
|
|
Total expense/(income) related to deferred compensation was $218 thousand, $130 thousand and $22 thousand in 2011, 2010, and 2009, respectively. The Company had $10.1 million in deferred compensation assets as of December 31, 2011 and 2010, respectively, located within other assets on the Company's consolidated statements of financial position and $9.8 million and $9.9 million in deferred compensation liability as of December 31, 2011 and 2010, respectively, located within long-term accrued liabilities on the Company's consolidated statements of financial position. The amounts of assets were marked to fair value.
Stock Compensation Plans
All share and per share data has been adjusted for the three-for-two stock split effective December 10, 2010.
Stock options and time lapse restricted shares (TLRSs) have been issued to officers and other management employees under the Company's Employee Stock Incentive Plan. The Company's stock options generally vest over a five-year period and expire ten years from the issuance date.
TLRSs provide for the issuance of a share of the Company's Common Stock at no cost to the holder and generally vest after a certain stipulated number of years from the grant date, depending on the terms of the issue. The Company issued TLRSs that vest over ten years prior to 2004. TLRSs issued 2004 and later vest in 20 percent increments starting with the second anniversary of the grant, over six years from the date of grant. During these years, grantees receive all dividends declared and retain voting rights for the granted shares. The agreements under which the restricted stock is issued provide that shares awarded may not be sold or otherwise transferred until restrictions established under the plans have lapsed.
For the year ended December 31, 2011, the Company issued approximately 0.1 million shares of common stock upon exercise of stock options by employees and issued 0.5 million shares in 2010. In addition, the Company issued time lapse restricted shares of 0.7 million, 0.9 million and 0.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.
The Company issues new shares from its authorized but unissued share pool. At December 31, 2011, approximately 5.2 million shares of the Company's common stock were reserved for issuance. In accordance with FASB ASC Topic 718, "Compensation—Stock Compensation." The Company uses the modified prospective application method of adoption, which requires the Company to record compensation cost, related to unvested stock awards as of December 31, 2005 by recognizing the unamortized grant date fair value of these awards over the remaining service periods of those awards with no change in historical reported earnings. Awards granted after December 31, 2005 are valued at fair value and recognized on a straight line basis over the service periods of each award. The Company estimates restricted share forfeiture rates based on its historical experience.
In order to estimate the fair value of stock options, the Company used the Black-Scholes option valuation model, which was developed for use in estimating the fair value of publicly traded options, which have no vesting restrictions and are fully transferable. Option valuation models require the input of highly subjective assumptions and these assumptions can vary over time.
The following table summarizes the components of the Company's stock-based compensation programs recorded as expense ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31, |
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
Time Lapse Restricted Stock:
|
|
|
|
|
|
|
|
|
|
|
Pre-tax compensation expense
|
|
$ |
7,555 |
|
$ |
7,538 |
|
$ |
5,800 |
|
Tax benefit
|
|
|
(2,909 |
) |
|
(2,902 |
) |
|
(2,233 |
) |
|
|
|
|
Restricted stock expense, net of tax
|
|
$ |
4,646 |
|
$ |
4,636 |
|
$ |
3,567 |
|
|
|
As of December 31, 2011, $24.4 million of total unrecognized compensation cost related to time-lapse restricted shares is expected to be recognized over a weighted average period of approximately 4.1 years.
Option activity under the Company's stock option plan as of December 31, 2011, 2010 and 2009 and changes during the year ended December 31, 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate
Intrinsic
Value
|
|
|
|
Outstanding at December 31, 2008
|
|
|
986 |
|
|
4.71 |
|
|
3.39 |
|
|
7,236 |
|
Exercised
|
|
|
(328 |
) |
|
4.84 |
|
|
|
|
|
|
|
Forfeited
|
|
|
(5 |
) |
|
3.22 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
653 |
|
|
4.67 |
|
|
2.44 |
|
|
5,348 |
|
Exercised
|
|
|
(517 |
) |
|
4.67 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
136 |
|
|
4.66 |
|
|
1.59 |
|
|
2,056 |
|
Exercised
|
|
|
(103 |
) |
|
4.48 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011
|
|
|
33 |
|
$ |
5.26 |
|
|
0.93 |
|
$ |
553 |
|
|
|
|
|
Exercisable at December 31, 2011
|
|
|
33 |
|
$ |
5.26 |
|
|
0.93 |
|
$ |
553 |
|
|
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company's closing stock price on the last trading day of the year and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on that day. The amount of aggregate intrinsic value will change based on the fair market value of the Company's stock.
The aggregate intrinsic value of options exercised during the years ended December 31, 2011, 2010 and 2009 was $1.7 million, $5.2 million and $2.4 million, respectively. Exercise of options during the years ended December 31, 2011, 2010 and 2009 resulted in cash receipts of $0.1 million, $0.3 million and $0.5, respectively.
The following table summarizes information on unvested restricted stock units outstanding as of December 31, 2011, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
Number of
Shares
(in thousands)
|
|
Weighted-Average
Grant-Date
Fair Value
|
|
|
|
Unvested Restricted Stock Grants
|
|
|
|
|
|
|
|
Unvested as of December 31, 2008
|
|
|
2,453 |
|
$ |
9.80 |
|
Forfeited
|
|
|
(26 |
) |
|
9.48 |
|
Vested
|
|
|
(412 |
) |
|
8.51 |
|
Granted
|
|
|
721 |
|
|
10.99 |
|
|
|
|
|
Unvested as of December 31, 2009
|
|
|
2,737 |
|
|
10.31 |
|
Forfeited
|
|
|
(277 |
) |
|
10.99 |
|
Vested
|
|
|
(666 |
) |
|
9.51 |
|
Granted
|
|
|
871 |
|
|
12.32 |
|
|
|
|
|
Unvested as of December 31, 2010
|
|
|
2,664 |
|
|
11.09 |
|
Forfeited
|
|
|
(74 |
) |
|
12.90 |
|
Vested
|
|
|
(574 |
) |
|
10.08 |
|
Granted
|
|
|
670 |
|
|
19.30 |
|
|
|
|
|
Unvested as of December 31, 2011
|
|
|
2,686 |
|
$ |
13.31 |
|
|
|
|