Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS

v3.20.1
BUSINESS COMBINATIONS
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
BUSINESS COMBINATIONS

NOTE 12. BUSINESS COMBINATIONS

The Company made seven acquisitions during the three-month period ended March 31, 2020, and 30 acquisitions for the year ended December 31, 2019, some of which have been disclosed on various press releases and related Current Reports on Form 8- K. For the seven acquisitions so far in 2020, the preliminary values of major classes of assets acquired and liabilities assumed recorded at the date of acquisition, as adjusted during the valuation period, are included in the reconciliation of the total consideration as follows (in thousands):

Schedule of Assets Acquired and Liabilities assumed recorded at the date of acquisition.

    March 31, 2020  
Accounts receivable, net   $ 1,556  
Materials and supplies     103  
Equipment and property     2,850  
Goodwill     26,505  
Customer contracts     22,027  
Other intangible assets     3,029  
Current liabilities     (6,827 )
Other assets and liabilities, net     2,987  
Total consideration paid   $ 52,230  
Less:  Contingent consideration liability     (4,644 )
Total cash purchase price   $ 47,586  

 

Goodwill from acquisitions represents the excess of the purchase price over the fair value of net assets of businesses acquired. For the three-month period ending March 31, 2020, $26.5 million of goodwill was added related to the seven acquisitions noted above. The cumulative carrying amount of goodwill was $596.1 million and $572.8 million at March 31, 2020 and December 31, 2019, respectively. Goodwill generally changes due to the timing of acquisitions, finalization of allocation of purchase prices of previous acquisitions and foreign currency translations. The carrying amount of goodwill in foreign countries was $53.9 million at March 31, 2020 and $55.8 million at December 31, 2019.

The Company completed its most recent annual impairment analysis as of September 30, 2019. Based upon the results of this analysis, the Company has concluded that no impairment of its goodwill or other intangible assets was indicated.

The carrying amount of customer contracts was $279.4 million and $273.7 million at March 31, 2020 and December 31, 2019, respectively. The carrying amount of trademarks and tradenames was $104.9 million and $102.5 million at March 31, 2020 and December 31, 2019, respectively. The carrying amount of other intangible assets was $10.3 and $10.5 million at March 31, 2020 and December 31, 2019, respectively. The carrying amount of customer contracts in foreign countries was $32.9 million and $33.5 million at March 31, 2020 and December 31, 2019, respectively. The carrying amount of trademarks and tradenames in foreign countries was $3.1 million and $3.4 million at March 31, 2020 and December 31, 2019, respectively. The carrying amount of other intangible assets in foreign countries was $1.0 million and $1.2 million at March 31, 2020 and December 31, 2019, respectively.

ROLLINS, INC. AND SUBSIDIARIES

 

Customer contracts and other amortizable intangible assets are amortized on a straight-line basis over their economic useful lives. The following table sets forth the components of intangible assets as of March 31, 2020 (in thousands):

 

Intangible Asset   Carrying
Value
    Useful Life
in Years
 
Customer contracts   $ 279,361       3-12  
Trademarks and tradenames     104,863       N/A-20
Non-compete agreements     4,505       3-20  
Patents     1,461       3-15  
Other assets     2,121       10  
Internet domains     2,227       N/A  
Total customer contracts and other intangible assets   $ 394,538