| Schedule of Changes in Goodwill |
The following table summarizes changes in goodwill during the nine months ended September 30, 2024 (in thousands):
|
|
|
|
|
|
| Balance at December 31, 2023 |
$ |
1,070,310
|
|
| Additions |
61,689 |
|
|
|
| Adjustments due to currency translation and other |
3,123 |
|
| Balance at September 30, 2024 |
$ |
1,135,122
|
|
|
| Schedule of Components of Indefinite-lived and Amortizable Intangible Assets |
The following table sets forth the components of indefinite-lived and amortizable intangible assets as of September 30, 2024 and December 31, 2023 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
December 31, 2023 |
|
|
|
Gross |
|
Accumulated
Amortization |
|
Carrying
Value |
|
Gross |
|
Accumulated
Amortization |
|
Carrying
Value |
|
Useful Life
in Years |
| Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer contracts |
$ |
674,690 |
|
|
$ |
(293,493) |
|
|
$ |
381,197 |
|
|
$ |
625,920 |
|
|
$ |
(239,768) |
|
|
$ |
386,152 |
|
|
3-20 |
| Trademarks and tradenames |
23,367 |
|
|
(11,806) |
|
|
11,561 |
|
|
21,566 |
|
|
(9,933) |
|
|
11,633 |
|
|
7-20 |
| Other intangible assets |
26,577 |
|
|
(20,574) |
|
|
6,003 |
|
|
24,766 |
|
|
(18,779) |
|
|
5,987 |
|
|
3-20 |
| Total amortizable intangible assets |
$ |
724,634 |
|
|
$ |
(325,873) |
|
|
$ |
398,761 |
|
|
$ |
672,252 |
|
|
$ |
(268,480) |
|
|
403,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Indefinite-lived intangible assets |
|
|
|
|
141,960 |
|
|
|
|
|
|
141,962 |
|
|
|
| Total customer contracts and other intangible assets |
|
|
|
|
$ |
540,721 |
|
|
|
|
|
|
$ |
545,734 |
|
|
|
|
| Schedule of Estimated Amortization Expense |
Estimated amortization expense for the existing carrying amount of amortizable intangible assets for each of the five succeeding fiscal years as of September 30, 2024 are as follows:
|
|
|
|
|
|
| (in thousands) |
|
| 2024 (excluding the nine months ended September 30, 2024) |
$ |
18,952 |
|
| 2025 |
76,087 |
|
| 2026 |
71,931 |
|
| 2027 |
68,065 |
|
| 2028 |
66,054 |
|
|